UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
|
(Mark One) |
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
For the quarterly period ended June 30, 2007 |
|
|
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 033-19694
FirstCity Financial Corporation
(Exact name of registrant as specified in its charter)
|
Delaware |
|
76-0243729 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
6400 Imperial Drive, |
|
|
|
Waco, TX |
|
76712 |
|
(Address of principal executive offices) |
|
(Zip Code) |
(254) 761-2800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one.)
Large accelerated filer o Accelerated filer x Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares of common stock, par value $.01 per share, outstanding at August 7, 2007 was 10,794,137.
FINANCIAL INFORMATION
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
(Dollars in thousands, except per share data)
|
|
|
June 30, |
|
December 31, |
|
||
|
|
|
2007 |
|
2006 |
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
18,380 |
|
$ |
18,472 |
|
|
Portfolio Assets, net |
|
122,628 |
|
108,696 |
|
||
|
Loans receivable from Acquisition Partnerships held for investment |
|
5,084 |
|
4,755 |
|
||
|
Loans receivable - SBA held for sale |
|
3,830 |
|
|
|
||
|
Loans receivable - SBA held for investment, net |
|
15,480 |
|
|
|
||
|
Loans receivable - other |
|
29,223 |
|
23,991 |
|
||
|
Equity investments |
|
115,275 |
|
112,357 |
|
||
|
Deferred tax asset, net |
|
20,101 |
|
20,101 |
|
||
|
Service fees receivable ($1,219 and $917 from affiliates, respectively) |
|
1,303 |
|
928 |
|
||
|
Loan servicing assets - SBA |
|
891 |
|
|
|
||
|
Other assets, net |
|
9,418 |
|
8,363 |
|
||
|
Total Assets |
|
$ |
341,613 |
|
$ |
297,663 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
Liabilities: |
|
|
|
|
|
||
|
Notes payable other |
|
$ |
228,365 |
|
$ |
187,811 |
|
|
Minority interest |
|
1,312 |
|
1,570 |
|
||
|
Other liabilities |
|
6,254 |
|
4,389 |
|
||
|
Total Liabilities |
|
235,931 |
|
193,770 |
|
||
|
Commitments and contingencies (note 12) |
|
|
|
|
|
||
|
Stockholders equity: |
|
|
|
|
|
||
|
Optional preferred stock (par value $.01 per share; 98,000,000 shares authorized; no shares issued or outstanding) |
|
|
|
|
|
||
|
Common stock (par value $.01 per share; 100,000,000 shares authorized; shares issued: 11,319,437 and 11,316,937, respectively; shares outstanding: 10,789,137 and 10,786,637, respectively) |
|
113 |
|
113 |
|
||
|
Treasury stock, at cost: 530,300 shares and 530,300 shares, respectively |
|
(5,571 |
) |
(5,571 |
) |
||
|
Paid in capital |
|
100,869 |
|
100,562 |
|
||
|
Retained earnings |
|
8,308 |
|
7,417 |
|
||
|
Accumulated other comprehensive income |
|
1,963 |
|
1,372 |
|
||
|
Total Stockholders Equity |
|
105,682 |
|
103,893 |
|
||
|
Total Liabilities and Stockholders Equity |
|
$ |
341,613 |
|
$ |
297,663 |
|
See accompanying notes to consolidated financial statements.
2
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
||||
|
Servicing fees ($2,728 and $2,771 from affiliates for the three month periods, respectively, and $5,181 and $5,352 from affiliates for the six month month periods, respectively) |
|
$ |
2,977 |
|
$ |
2,856 |
|
$ |
5,582 |
|
$ |
5,503 |
|
|
Income from Portfolio Assets |
|
5,685 |
|
2,946 |
|
10,720 |
|
5,004 |
|
||||
|
Gain on sale of SBA loans held for sale, net |
|
343 |
|
|
|
624 |
|
|
|
||||
|
Interest income from SBA loans |
|
606 |
|
|
|
914 |
|
|
|
||||
|
Interest income from affiliates |
|
140 |
|
465 |
|
266 |
|
895 |
|
||||
|
Interest income from loans receivable - other |
|
982 |
|
|
|
1,889 |
|
|
|
||||
|
Other income |
|
538 |
|
612 |
|
997 |
|
1,192 |
|
||||
|
Total revenues |
|
11,271 |
|
6,879 |
|
20,992 |
|
12,594 |
|
||||
|
Expenses: |
|
|
|
|
|
|
|
|
|
||||
|
Interest and fees on notes payable other |
|
4,668 |
|
1,938 |
|
8,919 |
|
3,636 |
|
||||
|
Interest and fees on notes payable to affiliates |
|
|
|
10 |
|
|
|
20 |
|
||||
|
Salaries and benefits |
|
3,864 |
|
3,278 |
|
7,857 |
|
7,016 |
|
||||
|
Provision (recovery) for loan and impairment losses |
|
746 |
|
(58 |
) |
1,072 |
|
51 |
|
||||
|
Occupancy, data processing, communication and other |
|
4,388 |
|
1,913 |
|
8,231 |
|
3,477 |
|
||||
|
Total expenses |
|
13,666 |
|
7,081 |
|
26,079 |
|
14,200 |
|
||||
|
Equity in earnings of investments |
|
4,332 |
|
1,387 |
|
6,158 |
|
5,021 |
|
||||
|
Gain on sale of interest in equity investments |
|
|
|
27 |
|
|
|
27 |
|
||||
|
Earnings from continuing operations before income taxes and minority interest |
|
1,937 |
|
1,212 |
|
1,071 |
|
3,442 |
|
||||
|
Income tax expense |
|
(146 |
) |
(22 |
) |
(303 |
) |
(144 |
) |
||||
|
Minority interest |
|
15 |
|
73 |
|
123 |
|
62 |
|
||||
|
Earnings from continuing operations |
|
1,806 |
|
1,263 |
|
891 |
|
3,360 |
|
||||
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations |
|
|
|
|
|
|
|
(75 |
) |
||||
|
Income taxes |
|
|
|
|
|
|
|
|
|
||||
|
Net loss from discontinued operations |
|
|
|
|
|
|
|
(75 |
) |
||||
|
Net earnings |
|
$ |
1,806 |
|
$ |
1,263 |
|
$ |
891 |
|
$ |
3,285 |
|
|
Basic earnings per common share are as follows: |
|
|
|
|
|
|
|
|
|
||||
|
Earnings from continuing operations |
|
$ |
0.17 |
|
$ |
0.11 |
|
$ |
0.08 |
|
$ |
0.30 |
|
|
Discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(0.01 |
) |
|
Net earnings to common stockholders |
|
$ |
0.17 |
|
$ |
0.11 |
|
$ |
0.08 |
|
$ |
0.29 |
|
|
Weighted average common shares outstanding |
|
10,789 |
|
11,308 |
|
10,789 |
|
11,308 |
|
||||
|
Diluted earnings per common share are as follows: |
|
|
|
|
|
|
|
|
|
||||
|
Earnings from continuing operations |
|
$ |
0.16 |
|
$ |
0.11 |
|
$ |
0.08 |
|
$ |
0.28 |
|
|
Discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(0.01 |
) |
|
Net earnings to common stockholders |
|
$ |
0.16 |
|
$ |
0.11 |
|
$ |
0.08 |
|
$ |
0.27 |
|
|
Weighted average common shares outstanding |
|
11,397 |
|
11,959 |
|
11,414 |
|
11,958 |
|
||||
See accompanying notes to consolidated financial statements.
3
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
STOCKHOLDERS EQUITY
AND COMPREHENSIVE INCOME
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
Accumulated |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
|
Other |
|
Total |
|
||||||
|
|
|
Common Stock |
|
Treasury Stock |
|
Paid in |
|
(Accumulated |
|
Comprehensive |
|
Stockholders |
|
||||||||||
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Deficit) |
|
Income |
|
Equity |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balances, December 31, 2005 |
|
11,307,187 |
|
$ |
113 |
|
|
|
$ |
|
|
$ |
99,843 |
|
$ |
(2,058 |
) |
$ |
1,013 |
|
$ |
98,911 |
|
|
Cumulative effect of adjustments resulting from the adoption of SAB No. 108 |
|
|
|
|
|
|
|
|
|
|
|
(327 |
) |
|
|
(327 |
) |
||||||
|
Exercise of common stock options |
|
9,750 |
|
|
|
|
|
|
|
68 |
|
|
|
|
|
68 |
|
||||||
|
Repurchase of common stock |
|
|
|
|
|
530,300 |
|
(5,571 |
) |
|
|
|
|
|
|
(5,571 |
) |
||||||
|
Additional paid-in capital arising from stock option compensation expense |
|
|
|
|
|
|
|
|
|
651 |
|
|
|
|
|
651 |
|
||||||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings for 2006 |
|
|
|
|
|
|
|
|
|
|
|
9,802 |
|
|
|
9,802 |
|
||||||
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
359 |
|
359 |
|
||||||
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,161 |
|
||||||
|
Balances, December 31, 2006 |
|
11,316,937 |
|
113 |
|
530,300 |
|
(5,571 |
) |
100,562 |
|
7,417 |
|
1,372 |
|
103,893 |
|
||||||
|
Exercise of common stock options |
|
2,500 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
18 |
|
||||||
|
Additional paid-in capital arising from stock option compensation expense |
|
|
|
|
|
|
|
|
|
289 |
|
|
|
|
|
289 |
|
||||||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings for the first six months of 2007 |
|
|
|
|
|
|
|
|
|
|
|
891 |
|
|
|
891 |
|
||||||
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
591 |
|
591 |
|
||||||
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,482 |
|
||||||
|
Balances, June 30, 2007 (unaudited) |
|
11,319,437 |
|
$ |
113 |
|
530,300 |
|
$ |
(5,571 |
) |
$ |
100,869 |
|
$ |
8,308 |
|
$ |
1,963 |
|
$ |
105,682 |
|
See accompanying notes to consolidated financial statements.
4
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
Six Months Ended |
|
||||
|
|
|
June 30, |
|
||||
|
|
|
2007 |
|
2006 |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
||
|
Net earnings |
|
$ |
891 |
|
$ |
3,285 |
|
|
Adjustments to reconcile net earnings to net cash used in operating activities: |
|
|
|
|
|
||
|
Net loss from discontinued operations |
|
|
|
75 |
|
||
|
Purchase of SBA loans held for sale |
|
(19,179 |
) |
|
|
||
|
Payments applied to principal on SBA loans held for sale |
|
411 |
|
|
|
||
|
Proceeds from the sale of SBA loans held for sale, net |
|
15,772 |
|
|
|
||
|
Purchase of Portfolio Assets, net |
|
(44,437 |
) |
(25,777 |
) |
||
|
Proceeds applied to principal on Portfolio Assets |
|
40,280 |
|
22,158 |
|
||
|
Income from Portfolio Assets |
|
(10,720 |
) |
(5,004 |
) |
||
|
Capitalized interest and costs on Portfolio Assets and loans receivable |
|
(685 |
) |
(246 |
) |
||
|
Provision for loan and impairment losses |
|
1,072 |
|
51 |
|
||
|
Equity in earnings of investments |
|
(6,158 |
) |
(5,021 |
) |
||
|
Gain on sale of SBA loans held for sale |
|
(624 |
) |
|
|
||
|
Depreciation and amortization |
|
221 |
|
274 |
|
||
|
Stock-based compensation expense related to stock options |
|
289 |
|
246 |
|
||
|
Increase in service fees receivable |
|
(375 |
) |
(124 |
) |
||
|
Decrease (increase) in other assets |
|
(1,776 |
) |
139 |
|
||
|
Change in debt imputed value |
|
|
|
(129 |
) |
||
|
Increase (decrease) in other liabilities |
|
2,210 |
|
(712 |
) |
||
|
Net cash used in operating activities |
|
(22,808 |
) |
(10,785 |
) |
||
|
Cash flows from investing activities: |
|
|
|
|
|
||
|
Property and equipment, net |
|
(422 |
) |
(115 |
) |
||
|
Net payments (advances) on loans receivable |
|
(4,499 |
) |
(5,972 |
) |
||
|
Net increase in SBA loans held for investment |
|
(15,706 |
) |
|
|
||
|
Contributions to Acquisition Partnerships and Servicing Entities |
|
(21,146 |
) |
(21,518 |
) |
||
|
Distributions from Acquisition Partnerships and Servicing Entities |
|
25,205 |
|
44,937 |
|
||
|
Net cash provided by (used in) investing activities |
|
(16,568 |
) |
17,332 |
|
||
|
Cash flows from financing activities: |
|
|
|
|
|
||
|
Borrowings under notes payable other |
|
116,973 |
|
57,265 |
|
||
|
Payments of notes payable to affiliates |
|
|
|
(3 |
) |
||
|
Payments of notes payable other |
|
(77,689 |
) |
(66,386 |
) |
||
|
Proceeds from issuance of common stock |
|
18 |
|
5 |
|
||
|
Net cash provided by (used in) financing activities |
|
39,302 |
|
(9,119 |
) |
||
|
Net cash used in continuing operations |
|
(74 |
) |
(2,572 |
) |
||
|
Cash flows from discontinued operations: |
|
|
|
|
|
||
|
Net cash used in operating activities |
|
(18 |
) |
(17 |
) |
||
|
Net cash provided by investing activities |
|
|
|
|
|
||
|
Net cash used in discontinued operations |
|
(18 |
) |
(17 |
) |
||
|
Net decrease in cash and cash equivalents |
|
(92 |
) |
(2,589 |
) |
||
|
Cash and cash equivalents, beginning of period |
|
18,472 |
|
12,901 |
|
||
|
Cash and cash equivalents, end of period |
|
$ |
18,380 |
|
$ |
10,312 |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
|
Cash paid during the period for: |
|
|
|
|
|
||
|
Interest |
|
$ |
7,741 |
|
$ |
3,144 |
|
|
Income taxes, net of refunds received |
|
48 |
|
(34 |
) |
||
See accompanying notes to consolidated financial statements.
5
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2007
(Dollars in thousands, except per share data)
(Unaudited)
(1) Basis of Presentation and Summary of Significant Accounting Policies
The Company
FirstCity Financial Corporation (the Company or FirstCity) is a financial services company with offices throughout the United States, Mexico and Brazil, with a presence in France, Germany, Argentina and Chile. At June 30, 2007, the Company was engaged in one principal reportable segment - Portfolio Asset acquisition and resolution. The portfolio asset acquisition and resolution business involves acquiring portfolios of loans, real estate and other assets or single assets and investment in similar assets (collectively referred to as Portfolios or Portfolio Assets) generally at a discount to their legal principal balance or appraised value, and servicing and resolving such Portfolios in an effort to maximize the present value of the ultimate cash recoveries, and the origination of loans secured by similar assets.
Basis of Presentation
The unaudited consolidated financial statements of FirstCity reflect, in the opinion of management, all adjustments, consisting only of normal and recurring adjustments, necessary to present fairly FirstCitys consolidated financial position at June 30, 2007, its results of operations for the three and six month periods ended June 30, 2007 and 2006 and cash flows for the six month periods ended June 30, 2007 and 2006. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, these financial statements should be read with the consolidated financial statements included in the Companys 2006 Annual Report on Form 10-K. Certain amounts in the consolidated financial statements for prior years have been reclassified to conform with current consolidated financial statement presentation.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include (i) the estimation of future collections on purchased Portfolio Assets used in the calculation of income from Portfolio Assets, (ii) interest rate environments, (iii) valuation of the deferred tax asset, and (iv) prepayment speeds and collectibility of loans held in inventory, in securitization trusts and for investment. Actual results could differ materially from those estimates.
Reclassifications
Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform with current consolidated financial statement presentation. In all reporting prior to December 31, 2006, FirstCity reported loans receivable advances and loans receivable payments in cash flows from operating activities on the Consolidated Statements of Cash Flows. Beginning in the fourth quarter of 2006, the Company reports these items in cash flows from investing activities. Prior period amounts reported on the Consolidated Statements of Cash Flows have been adjusted to conform to this treatment which is required under GAAP. The total amount thus reclassified was $5,972 for the six months ended June 30, 2006. Management believes that the changes in the Consolidated Statements of Cash Flows for the six month period ended June 30, 2006 are immaterial relative to the financial statements taken as a whole. These reclassifications have the following impact on the financial statements:
6
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands, except per share data) (continued)
|
|
Six Months Ended |
|
||
|
|
|
June 30, |
|
|
|
|
|
2006 |
|
|
|
Statement of Cash Flows: |
|
|
|
|
|
Cash flows from operating activities (as reported) |
|
$ |
(16,757 |
) |
|
Impact of reclassification on net loans receivable advances and payments |
|
5,972 |
|
|
|
Cash flows from operating activities (as corrected) |
|
$ |
(10,785 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities (as reported) |
|
$ |
23,304 |
|
|
Impact of reclassification on net loans receivable advances and payments |
|
(5,972 |
) |
|
|
Cash flows from investing activities (as corrected) |
|
$ |
17,332 |
|
(2) New Accounting Pronouncements
In February 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No.159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115 (SFAS 159) SFAS 159 permits entities to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The fair value option (i) may be applied instrument by instrument, with certain exceptions, (ii) is irrevocable (unless a new election date occurs) and (iii) is applied only to entire instruments and not to portions of instruments. SFAS 159 is effective for the Company on January 1, 2008. The Company is currently evaluating the impact SFAS 159 will have on its financial statements.
In September 2006, SFAS No. 157, Fair Value Measurements (SFAS 157), was issued. SFAS 157 establishes a framework for measuring fair value and expands disclosures about fair value measurements. The changes to current practice resulting from the application of SFAS 157 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. SFAS 157 is effective for the Company on January 1, 2008. The Company is currently evaluating the impact SFAS 157 will have on its financial statements.
(3) Discontinued Operations
Discontinued operations are comprised of two components previously reported as the Companys residential and commercial mortgage banking business (Mortgage) and the consumer lending business conducted through the Companys minority interest investment in Drive (Consumer). There was no income or loss from discontinued operations in the first six months of 2007, and ($75) in the first six months of 2006.
Mortgage
At June 30, 2007, the only asset remaining from discontinued operations is from mortgage operations, and represents an investment security resulting from the retention of a residual interest in a securitization transaction. This security is in run-off, and the Company is contractually obligated to service these assets. The cash flows are collected over a period of time and are valued using prepayment assumptions of 32% for fixed rate loans and 33% for variable rate loans. Overall loss rates are estimated at 14% of collateral. The Company recorded provisions (recoveries) of $(18) and $58 in the first six months of 2007 and 2006, respectively, for losses from discontinued mortgage operations. Discontinued mortgage assets of $121 at June 30, 2007 are included in other assets.
Consumer
Liabilities from discontinued consumer operations of $116 consisted of state taxes payable at June 30, 2007, and are included in other liabilities.
7
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands, except per share data) (continued)
(4) Portfolio Assets
Portfolio Assets are summarized as follows:
|
|
June 30, |
|
December 31, |
|
|||
|
|
|
2007 |
|
2006 |
|
||
|
Loan Portfolios |
|
|
|
|
|
||
|
Loans Acquired Prior to 2005 |
|
|
|
|
|
||
|
Non-performing Portfolio Assets |
|
$ |
5,259 |
|
$ |
6,163 |
|
|
Performing Portfolio Assets |
|
3,061 |
|
5,166 |
|
||
|
Loans Acquired After 2004 |
|
|
|
|
|
||
|
Loans acquired with credit deterioration |
|
98,160 |
|
84,550 |
|
||
|
Loans acquired with no credit deterioration |
|
5,544 |
|
6,473 |
|
||
|
Outstanding balance |
|
112,024 |
|
102,352 |
|
||
|
Allowance for loan losses |
|
(1,244 |
) |
(333 |
) |
||
|
Carrying amount of loans, net of allowance |
|
110,780 |
|
102,019 |
|
||
|
|
|
|
|
|
|
||
|
Real Estate Portfolios |
|
9,787 |
|
4,574 |
|
||
|
Other |
|
2,061 |
|
2,103 |
|
||
|
Portfolio Assets, net |
|
$ |
122,628 |
|
$ |
108,696 |
|
Income from Portfolio Assets is summarized as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
Loan Portfolios |
|
|
|
|
|
|
|
|
|
||||
|
Loans Acquired Prior to 2005 |
|
|
|
|
|
|
|
|
|
||||
|
Non-performing Portfolio Assets |
|
$ |
126 |
|
$ |
886 |
|
$ |
868 |
|
$ |
1,852 |
|
|
Performing Portfolio Assets |
|
213 |
|
428 |
|
562 |
|
881 |
|
||||
|
Loans Acquired After 2004 |
|
|
|
|
|
|
|
|
|
||||
|
Loans acquired with credit deterioration |
|
5,084 |
|
698 |
|
8,150 |
|
1,009 |
|
||||
|
Loans acquired with no credit deterioration |
|
204 |
|
89 |
|
696 |
|
184 |
|
||||
|
Real Estate Portfolios |
|
|
|
698 |
|
328 |
|
872 |
|
||||
|
Other |
|
58 |
|
147 |
|
116 |
|
206 |
|
||||
|
Income from Portfolio Assets |
|
$ |
5,685 |
|
$ |
2,946 |
|
$ |
10,720 |
|
$ |
5,004 |
|
Portfolio Assets are pledged to secure notes payable that are generally non-recourse to FirstCity or any affiliate other than the entity that incurred the debt. See Note 2 to the Companys 2006 Annual Report on Form 10-K filed with the Securities and Exchange Commission on July 24, 2007 for a description of the Revolving Credit agreement between FH Partners, L.P. and Bank of Scotland, which is guaranteed by FirstCity and the primary wholly-owned subsidiaries of FirstCity.
The Company recorded a provision for loan and impairment losses on Portfolio Assets of approximately $1,003 for the six month period ended June 30, 2007, which is comprised of a $92 impairment charge on real estate portfolios and a $911 allowance for loan losses, net of recoveries. For the six month period ended June 30, 2006, the Company recorded a provision for loan and impairment losses on Portfolio Assets of $51, which is comprised of a $2 impairment charge on real estate portfolios and a $49 allowance for loan losses.
8
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands, except per share data) (continued)
The changes in the allowance for loan losses on Portfolio Assets are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
Beginning Balance |
|
$ |
(567 |
) |
$ |
(255 |
) |
$ |
(333 |
) |
$ |
(163 |
) |
|
Provisions |
|
(791 |
) |
(34 |
) |
(1,025 |
) |
(141 |
) |
||||
|
Recoveries |
|
114 |
|
92 |
|
114 |
|
92 |
|
||||
|
Charge Offs |
|
|
|
|
|
|
|
15 |
|
||||
|
Ending Balance |
|
$ |
(1,244 |
) |
$ |
(197 |
) |
$ |
(1,244 |
) |
$ |
(197 |
) |
Changes in accretable yield for loans acquired with credit deterioration are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
Beginning Balance |
|
$ |
35,670 |
|
$ |
4,808 |
|
$ |
32,339 |
|
$ |
3,765 |
|
|
Additions |
|
1,967 |
|
5,550 |
|
3,236 |
|
6,904 |
|
||||
|
Accretion |
|
(3,867 |
) |
(694 |
) |
(6,581 |
) |
(1,004 |
) |
||||
|
Reclassification from nonaccretable difference |
|
|
|
|
|
5,165 |
|
|
|
||||
|
Disposals |
|
(1,567 |
) |
(4 |
) |
(1,919 |
) |
(5 |
) |
||||
|
Translation adjustments |
|
38 |
|
|
|
1 |
|
|
|
||||
|
Ending Balance |
|
$ |
32,241 |
|
$ |
9,660 |
|
$ |
|||||